Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	161	59	59	332	266	192	290	420	582	798	888
COGS	1	2	2	-14	10	4	0	-0	2	1	6
Gross profit	—	57	57	—	256	188	—	—	—	—	—
	138	49	49	301	220	147	241	360	508	692	757
	23	8	8	44	36	41	48	60	73	106	124
OPM %	14%	14%	14%	13.4%	13.5%	21.6%	16.7%	14.3%	12.5%	13.3%	14%
Depreciation	9	4	4	10	15	11	10	11	15	19	18
Interest	9	2	2	10	16	14	6	9	10	4	5
	16	1	1	25	11	-36	3	9	4	27	34
Profit before tax	20	3	3	49	16	-20	35	50	51	109	136
Tax	7	5	5	12	6	5	9	11	12	24	33
Tax %	37.6%	142%	142%	24.6%	36.9%	25.1%	25.5%	22.1%	24.2%	22.3%	24%
	12	-1	-1	37	10	-25	26	39	39	85	103
PAT margin %	7.7%	-2.3%	-2.3%	11.1%	3.9%	-12.8%	9.1%	9.2%	6.7%	10.7%	11.6%
EPS (₹)	6.1	0.5	0.5	15.6	4.4	-10.8	11.6	16.9	16.7	15.9	19.1
EPS adjusted (₹)	2.8	-0.3	-0.3	7.8	2.3	-5.4	5.8	8.5	7.9	15.8	19.2
	49.3%	188.7%	377.4%	12.8%	0%	—	21.6%	14.8%	15%	25.2%	20.9%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	22	22	24	24	23	23	23	23	25	54	54
Reserves	392	414	179	220	213	191	217	249	582	988	1,070
	56	56	38	92	89	98	47	60	63	4	0
	83	63	141	225	179	105	129	193	264	277	350
Total equity & liabilities	553	554	382	560	505	417	415	525	934	1,322	1,474
	45	54	47	68	75	57	59	89	220	223	193
CWIP	2	2	3	15	5	13	13	3	1	0	0
Investments	183	183	107	107	145	56	78	93	88	251	414
	323	315	225	371	280	291	265	339	625	848	867
Total assets	553	554	382	560	505	417	415	525	934	1,322	1,474

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-23	53	13	54	4	23	63	40	-14	98	40
	-20	-29	-1	-109	14	16	18	-52	-68	-373	-138
	43	-15	-1	44	-24	-42	-66	-1	278	284	-37
Net cash flow	0	8	11	-11	-7	-4	15	-14	196	9	-135
Free cash flow	-50	—	—	2	2	23	56	14	-26	69	14
CFO / Operating profit %	-102.2%	642.3%	159.9%	121%	9.9%	54.6%	128.9%	65.7%	-18.6%	92.8%	32.1%