Loading page…
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4 | 17 | 176 | 14 | |
| COGS | 2 | 15 | 165 | 13 |
| Gross profit | 2 | 2 | 11 | 1 |
| 4 | 1 | 5 | 2 | |
| -2 | 1 | 6 | -1 | |
| OPM % | -54.6% | 4.8% | 3.6% | -4% |
| Depreciation | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 1 | 0 |
| 1 | 1 | 4 | 0 | |
| Profit before tax | -2 | 1 | 9 | -1 |
| Tax | -0 | 1 | 2 | 0 |
| Tax % | -25.8% | 60.9% | 22.5% | 0% |
| -1 | 1 | 7 | -1 | |
| PAT margin % | -39.8% | 3% | 4.1% | -7.9% |
| EPS (₹) | -0.1 | 0.1 | 0.1 | -0 |
| EPS adjusted (₹) | -0.1 | 0 | 0.1 | -0 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 22 | 67 | 91 | 91 |
| Reserves | 2 | 2 | 8 | 7 |
| 3 | 2 | 79 | 79 | |
| 0 | 0 | 95 | 95 | |
| Total equity & liabilities | 27 | 71 | 273 | 272 |
| 3 | 2 | 0 | 0 | |
| CWIP | 0 | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 23 | 68 | 272 | 272 | |
| Total assets | 27 | 71 | 273 | 272 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4 | -46 | -106 | -0 | |
| -2 | 2 | 5 | 0 | |
| -1 | 43 | 101 | 0 | |
| Net cash flow | 1 | -1 | 0 | -0 |
| Free cash flow | 3 | -46 | -106 | -0 |
| CFO / Operating profit % | — | — | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Agriculture & Other | 99.74 | 5.75 | 260.72 | 79.85 | 180.87 | 3.18 |
| Construction related material incl steel | 75.82 | 4.49 |
| 12.11 |
| 93.49 |
| — |
| — |
₹ crore by fiscal year