Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 625 | 296 | 315 | 513 | 527 | 723 | 824 | |
| COGS | 451 | 239 | 240 | 369 | 372 | 521 | 579 |
| Gross profit | 174 | 57 | 75 | 144 | 155 | 202 | 245 |
| 102 | 62 | 91 | 107 | 115 | 150 | 161 | |
| 73 | -5 | -16 | 36 | 40 | 52 | 84 | |
| OPM % | 11.6% | -1.8% | -5% | 7.1% | 7.6% | 7.2% | 10.2% |
| Depreciation | 6 | 7 | 10 | 16 | 18 | 18 | 18 |
| Interest | 1 | 1 | 8 | 16 | 13 | 10 | 9 |
| 3 | 2 | 1 | 2 | 2 | 3 | 1 | |
| Profit before tax | 68 | -11 | -32 | 6 | 11 | 27 | 57 |
| Tax | 15 | -3 | -7 | 3 | 4 | 8 | 14 |
| Tax % | 21.5% | -26.8% | -22.9% | 45.9% | 34% | 31.1% | 24.3% |
| 54 | -8 | -25 | 3 | 7 | 18 | 43 | |
| PAT margin % | 8.6% | -2.8% | -7.9% | 0.6% | 1.3% | 2.5% | 5.2% |
| EPS (₹) | 24.4 | -3.7 | -11.4 | 1.8 | 3.4 | 6.6 | 15.2 |
| EPS adjusted (₹) | — | -3.7 | -11.4 | 1.7 | 3.2 | 7.8 | 15.2 |
| 6.1% | — | — | 0% | 0% | 0% | 19.7% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 12 | 14 | 14 | 14 |
| Reserves | 289 | 266 | 336 | 406 | 427 | 470 |
| Minority interest | — | — | 4 | 9 | 6 | 7 |
| 15 | 188 | 171 | 144 | 110 | 145 | |
| 73 | 81 | 86 | 82 | 124 | 134 | |
| Total equity & liabilities | 388 | 545 | 609 | 655 | 680 | 769 |
| 89 | 199 | 257 | 250 | 244 | 237 | |
| CWIP | 150 | 60 | 1 | 0 | 1 | 3 |
| Investments | 31 | 0 | 18 | 25 | 1 | 58 |
| 118 | 286 | 332 | 380 | 434 | 472 | |
| Total assets | 388 | 545 | 609 | 655 | 680 | 769 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Automobiles Business | 779.19 | 49.37 | 507.68 | 139.55 | 368.13 | 13.41 |
| Non Banking Financial Business | 52.43 | 11.78 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 52 | -169 | -18 | -1 | 34 | 47 | |
| -60 | 4 | -24 | -14 | 9 | -66 | |
| 14 | 164 | 39 | 30 | -45 | 26 | |
| Net cash flow | 6 | -1 | -2 | 16 | -2 | 6 |
| Free cash flow | 15 | -179 | -25 | -9 | 17 | 36 |
| CFO / Operating profit % | — | — | -48.7% | -2% | 65.1% | 56% |
| 261.09 |
| 139.09 |
| 122 |
| 9.66 |
₹ crore by fiscal year