Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| 156 | 17 | 3 | 2 | 6 | |
| COGS | 114 | 14 | 5 | 4 | 13 |
| Gross profit | 42 | 4 | -1 | -2 | -7 |
| 79 | 35 | 25 | 19 | 43 | |
| -37 | -32 | -26 | -21 | -49 | |
| OPM % | -23.9% | -182.5% | -751.8% | — | -773.4% |
| Depreciation | 4 | 4 | 3 | 2 | 2 |
| Interest | 9 | 0 | 0 | 0 | 0 |
| 44 | 0 | 0 | 0 | 52 | |
| Profit before tax | -7 | -35 | -29 | -23 | 1 |
| Tax | -10 | 0 | 0 | 0 | 0 |
| Tax % | -145.2% | 0% | 0% | 0% | 13.2% |
| 3 | -35 | -29 | -23 | 1 | |
| PAT margin % | 2% | -203.5% | -840.6% | — | 10.4% |
| EPS (₹) | 4.8 | -54.1 | -44.2 | -35.8 | 1 |
| EPS adjusted (₹) | — | -54.2 | -44.2 | -35.9 | 1 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 |
| Reserves | 16 | -13 | -36 | 375 |
| Minority interest | — | 0 | — | 0 |
| 9 | 9 | 9 | 9 | |
| 125 | 136 | 139 | 95 | |
| Total equity & liabilities | 153 | 136 | 115 | 482 |
| 41 | 33 | 21 | 427 | |
| CWIP | 0 | — | 0 | — |
| Investments | 0 | 0 | 0 | 0 |
| 112 | 103 | 94 | 55 | |
| Total assets | 153 | 136 | 115 | 482 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| -11 | -3 | -4 | -5 | -51 | |
| 72 | 0 | 4 | 5 | 51 | |
| -61 | -0 | -0 | -0 | -0 | |
| Net cash flow | 0 | -3 | 0 | -1 | -0 |
| Free cash flow | -16 | -3 | -4 | -5 | -51 |
| CFO / Operating profit % | — | — | — | — | — |