Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 469 | 503 | 514 | 564 | |
| 0 | 346 | 397 | 406 | 433 | |
| -0 | 123 | 106 | 108 | 131 | |
| OPM % | — | 26.2% | 21.1% | 21.1% | 23.2% |
| Depreciation | 0 | 38 | 42 | 41 | 45 |
| Interest | 1 | 31 | 27 | 31 | 48 |
| 0 | 23 | 6 | 34 | 7 | |
| Profit before tax | -1 | 76 | 43 | 70 | 46 |
| Tax | 0 | 15 | 5 | 17 | 6 |
| Tax % | 0% | 19.2% | 12% | 24.8% | 12.9% |
| -1 | 61 | 38 | 53 | 40 | |
| PAT margin % | — | 13.1% | 7.5% | 10.3% | 7% |
| EPS (₹) | -4,07,114 | 1,75,23,886 | 1.5 | 2.2 | 1.4 |
| EPS adjusted (₹) | — | 2.5 | 1.5 | 2.2 | 1.5 |
| — | 0% | 0% | 0% | — | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 49 | 49 | 49 | 52 |
| Reserves | — | -1 | 132 | 158 | 211 | 304 |
| Minority interest | — | 0 | — | — | — | — |
| — | 102 | 32 | 37 | 113 | 20 | |
| — | 1 | 469 | 449 | 443 | 590 | |
| Total equity & liabilities | — | 102 | 682 | 693 | 816 | 967 |
| 0 | 0 | 423 | 429 | 395 | 536 | |
| CWIP | — | — | — | 0 | 0 | 2 |
| Investments | — | 102 | 106 | 109 | 258 | 263 |
| — | 0 | 153 | 155 | 162 | 166 | |
| Total assets | — | 102 | 682 | 693 | 816 | 967 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -0 | 109 | 89 | 90 | 125 | |
| -102 | 4 | -38 | -120 | -2 | |
| 102 | -103 | -49 | 28 | -127 | |
| Net cash flow | 0 | 10 | 2 | -2 | -5 |
| Free cash flow | -0 | 99 | 65 | 83 | 113 |
| CFO / Operating profit % | — | 88.7% | 83.8% | 83.1% | 95.2% |