| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 104 |
| COGS | 80 |
| Gross profit | 24 |
| 16 | |
| 8 | |
| OPM % | 7.3% |
| Depreciation | 1 |
| Interest | 2 |
| 1 | |
| Profit before tax | 5 |
| Tax | 0 |
| Tax % | 1.1% |
| PAT | 5 |
| PAT margin % | 5.1% |
| EPS (₹) | 4.9 |
| EPS adjusted (₹) | 3.9 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 14 |
| Reserves | 58 |
| 24 | |
| 14 | |
| Total equity & liabilities | 110 |
| 11 | |
| CWIP | 0 |
| Investments | 3 |
| 96 | |
| Total assets | 110 |
| ₹ Cr | Mar 2026 |
|---|---|
| -30 | |
| -2 | |
| 35 | |
| Net cash flow | 3 |
| Free cash flow | -32 |
| CFO / Operating profit % | -401.1% |