| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,754 | 2,255 | 3,672 | |
| COGS | 1,632 | 1,877 | 2,898 |
| Gross profit | 122 | 378 | 774 |
| 807 | 959 | 1,183 | |
| -685 | -581 | -408 | |
| OPM % | -39% | -25.8% | -11.1% |
| Depreciation | 147 | 171 | 173 |
| Interest | 89 | 111 | 82 |
| -139 | 50 | 146 | |
| Profit before tax | -1,060 | -812 | -517 |
| Tax | 0 | 0 | 0 |
| PAT | -1,060 | -812 | -517 |
| PAT margin % | -60.4% | -36% | -14.1% |
| EPS (₹) | -47 | -32 | -14 |
| EPS adjusted (₹) | -52,985 | -27.9 | -13.5 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 29 | 38 |
| Reserves | — | 546 | 464 | 2,534 |
| — | 315 | 450 | 513 | |
| — | 1,053 | 1,158 | 1,636 | |
| Total equity & liabilities | — | 1,914 | 2,101 | 4,722 |
| 545 | 459 | 616 | 627 | |
| CWIP | — | 0 | 6 | 103 |
| Investments | — | 292 | 41 | 552 |
| — | 1,162 | 1,438 | 3,440 | |
| Total assets | — | 1,914 | 2,101 | 4,722 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -268 | -721 | 32 | |
| -228 | -378 | -2,527 | |
| 633 | 703 | 2,497 | |
| Net cash flow | 138 | -396 | 2 |
| Free cash flow | -384 | -1,060 | -474 |
| CFO / Operating profit % | — | — | — |