Loading page…
Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 11 | 8 | 15 | 26 | 21 | 18 | 10 | 10 | 12 | 8 | |
| COGS | — | — | — | — | — | 0 | 3 | — | 2 | 1 | 0 |
| Gross profit | — | — | — | — | — | — | 15 | — | 7 | 11 | — |
| 9 | 10 | 12 | 15 | 16 | 16 | 14 | 14 | 21 | 15 | 19 | |
| -1 | 0 | -4 | -1 | 10 | 5 | 1 | -5 | -13 | -3 | -10 | |
| OPM % | -10% | 3.3% | -47.5% | -6.2% | 37.1% | 21.6% | 7% | -46.5% | -135.6% | -26% | -129.8% |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | — | 0 | 0 | 0 | 3 | 3 | 9 | 6 | 11 | 12 | 16 |
| — | — | 4 | 2 | 4 | 4 | 9 | 2 | 239 | 2 | -5 | |
| Profit before tax | -8 | -4 | 0 | 1 | 10 | 5 | 1 | -10 | 214 | -13 | -33 |
| Tax | — | — | -0 | 1 | 2 | 1 | -0 | -1 | 1 | 1 | 7 |
| Tax % | — | — | -200% | 55.9% | 16% | 21% | -37.5% | -6.8% | 0.3% | 6.7% | 21% |
| -8 | -4 | 1 | 0 | 8 | 4 | 1 | -9 | 214 | -14 | -40 | |
| PAT margin % | -96.5% | -34.5% | 7.1% | 3.4% | 31.7% | 18.2% | 7.5% | -90.8% | — | -115.9% | -492.4% |
| EPS (₹) | -9.8 | -3.7 | 0.5 | 0.4 | 7.3 | 3.3 | — | -6.9 | 159.8 | -10.1 | -27.4 |
| EPS adjusted (₹) | — | — | 0.5 | 0.4 | 7.3 | 3.2 | 1 | -6.7 | 152.1 | -10.1 | -27 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 12 | 13 | 13 | 14 | 14 | 15 |
| Reserves | -20 | -19 | -9 | -5 | -0 | -5 | 213 | 199 | 162 |
| Minority interest | — | — | — | — | — | — | — | — | 0 |
| 2 | 2 | 5 | 9 | 45 | 75 | 72 | 74 | 115 | |
| 26 | 34 | 38 | 38 | 16 | 23 | 42 | 62 | 44 | |
| Total equity & liabilities | 20 | 29 | 45 | 55 | 74 | 106 | 341 | 350 | 336 |
| 4 | 3 | 3 | 3 | 3 | 3 | 0 | 11 | 2 | |
| CWIP | 1 | 1 | 1 | 1 | 1 | 1 | — | — | 0 |
| Investments | 4 | 5 | 5 | 38 | 48 | 54 | 290 | 287 | 202 |
| 11 | 20 | 37 | 13 | 22 | 49 | 51 | 52 | 132 | |
| Total assets | 20 | 29 | 45 | 55 | 74 | 106 | 341 | 350 | 336 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -2 | -9 | -2 | 34 | -2 | -31 | 4 | 19 | -68 | |
| -2 | 0 | -0 | -34 | -11 | -6 | 4 | -8 | 64 | |
| 6 | 8 | 2 | 0 | 12 | 37 | -9 | -10 | 14 | |
| Net cash flow | 1 | -1 | 0 | 0 | -0 | 1 | -1 | 0 | 10 |
| Free cash flow | -2 | -9 | -2 | — | — | -30 | 4 | 19 | -70 |
| CFO / Operating profit % | — | — | -21.3% | 753.1% | -120% | — | — | — | — |