| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 187 |
| COGS | 174 |
| Gross profit | 12 |
| 2 | |
| Operating profit (EBITDA) | 10 |
| OPM % | 5.5% |
| Depreciation | 0 |
| Interest | 0 |
| 0 | |
| Profit before tax | 10 |
| Tax | 3 |
| Tax % | 26% |
| PAT | 7 |
| PAT margin % | 4% |
| EPS (₹) | 7.7 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 74 | |
| Total equity & liabilities | 74 |
| Fixed assets | 2 |
| CWIP | — |
| Investments | 0 |
| 72 | |
| Total assets | 74 |
| ₹ Cr | Mar 2026 |
|---|---|
| -25 | |
| -1 | |
| 29 | |
| Net cash flow | 3 |
| Free cash flow | -25 |
| CFO / Operating profit % | -244.7% |