Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 51 | 31 | |
| COGS | 28 | 22 |
| Gross profit | 24 | 8 |
| 7 | 6 | |
| Operating profit (EBITDA) | 17 | 2 |
| OPM % | 32.5% | 6.9% |
| Depreciation | 1 | 2 |
| Interest | 2 | 2 |
| 0 | 1 | |
| Profit before tax | 14 | -1 |
| Tax | 2 | 0 |
| Tax % | 16.5% | 42.3% |
| 11 | -1 | |
| PAT margin % | 22.2% | -4.8% |
| EPS (₹) | 7.1 | -0.7 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 148 | 112 | |
| Total equity & liabilities | 148 | 112 |
| Fixed assets | 14 | 24 |
| CWIP | — | — |
| Investments | 31 | 0 |
| 103 | 87 | |
| Total assets | 148 | 112 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 13 | -33 | |
| -13 | -12 | |
| 63 | -13 | |
| Net cash flow | 63 | -57 |
| Free cash flow | 4 | -45 |
| CFO / Operating profit % | 77.1% | — |