Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 41 | 96 | 120 | |
| COGS | 32 | 81 | 35 |
| Gross profit | 9 | 15 | 85 |
| 3 | 7 | 74 | |
| 5 | 8 | 11 | |
| OPM % | 12.7% | 8% | 9.3% |
| Depreciation | 0 | 1 | 1 |
| Interest | 2 | 2 | 2 |
| 0 | 0 | 0 | |
| Profit before tax | 3 | 5 | 9 |
| Tax | 1 | 1 | 2 |
| Tax % | 32% | 25.2% | 25.7% |
| 2 | 4 | 6 | |
| PAT margin % | 5.2% | 3.7% | 5.4% |
| EPS (₹) | 0.3 | 0.5 | 1 |
| EPS adjusted (₹) | 0.3 | 0.3 | 0.5 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 15 | 15 | 22 | 25 |
| Reserves | — | 23 | 45 | 71 |
| Minority interest | — | — | 0 | — |
| — | 9 | 16 | 14 | |
| — | 11 | 7 | 9 | |
| Total equity & liabilities | — | 58 | 90 | 119 |
| 3 | 4 | 5 | 7 | |
| CWIP | — | 0 | — | 0 |
| Investments | — | 0 | 0 | 0 |
| — | 54 | 85 | 112 | |
| Total assets | — | 58 | 90 | 119 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -7 | 2 | -14 | -21 | |
| 7 | -1 | -1 | -4 | |
| -2 | -2 | 23 | 22 | |
| Net cash flow | -2 | -2 | 8 | -3 |
| Free cash flow | -8 | 1 | -14 | -25 |
| CFO / Operating profit % | — | 32.2% | -188.3% | -191.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Works Contract/Government Contracting | 113.39 | 10.6 | 103.44 | 21.67 | 81.77 | 12.96 |
| Real Estate Business | 6.66 | -0.32 |
| 15.42 |
| 1.31 |
| 14.11 |
| -2.27 |
| Other Revenue | 0.2 | 0 | 0 | 0 | — | — |
₹ crore by fiscal year