| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 48 |
| COGS | 40 |
| Gross profit | 9 |
| 3 | |
| Operating profit (EBITDA) | 5 |
| OPM % | 10.8% |
| Depreciation | 1 |
| Interest | 0 |
| 0 | |
| Profit before tax | 5 |
| Tax | 1 |
| Tax % | 25.2% |
| PAT | 3 |
| PAT margin % | 7.1% |
| EPS (₹) | 4.9 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 37 | |
| Total equity & liabilities | 37 |
| Fixed assets | 10 |
| CWIP | — |
| Investments | 0 |
| 27 | |
| Total assets | 37 |
| ₹ Cr | Mar 2026 |
|---|---|
| -7 | |
| -4 | |
| 11 | |
| Net cash flow | 0 |
| Free cash flow | -12 |
| CFO / Operating profit % | -141.8% |