| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 5 | 6 | 8 | |
| COGS | 3 | 3 | 5 |
| Gross profit | 3 | 3 | 4 |
| 1 | 2 | 2 | |
| Operating profit (EBITDA) | 2 | 2 | 2 |
| OPM % | 28.1% | 28.6% | 19.5% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Tax % | 26.7% | 23.6% | 23.5% |
| 1 | 1 | 1 | |
| PAT margin % | 18.4% | 18.3% | 13.9% |
| EPS (₹) | 10.8 | 8.1 | 8.5 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 5 | 9 | 10 | |
| Total equity & liabilities | 5 | 9 | 10 |
| Fixed assets | — | 2 | 3 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 2 |
| 5 | 7 | 6 | |
| Total assets | 5 | 9 | 10 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1 | -0 | 1 | |
| -1 | -2 | -2 | |
| -0 | 4 | -0 | |
| Net cash flow | -0 | 2 | -1 |
| Free cash flow | 0 | -2 | 1 |
| CFO / Operating profit % | 53% | -7.1% | 80.1% |