Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 167 | 176 | |
| COGS | 92 | 133 |
| Gross profit | 75 | 43 |
| 72 | 41 | |
| Operating profit (EBITDA) | 3 | 2 |
| OPM % | 1.9% | 1% |
| Depreciation | 1 | 0 |
| Interest | 1 | 1 |
| 3 | 3 | |
| Profit before tax | 5 | 3 |
| Tax | 1 | 1 |
| Tax % | 23% | 25.4% |
| 4 | 3 | |
| PAT margin % | 2.3% | 1.5% |
| EPS (₹) | 2.6 | 1.7 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| Other liabilities | 96 | 95 |
| Total equity & liabilities | 96 | 95 |
| Fixed assets | 1 | 1 |
| CWIP | — | — |
| Investments | 0 | 1 |
| 94 | 93 | |
| Total assets | 96 | 95 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1 | -23 | |
| -0 | -1 | |
| 3 | 8 | |
| Net cash flow | 4 | -16 |
| Free cash flow | 0 | -23 |
| CFO / Operating profit % | 21.2% | — |