Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 101 | 74 | 76 | 76 | 84 | 113 | 141 | 139 | 122 | 240 | 480 | |
| COGS | — | — | — | — | — | — | 0 | 0 | 0 | 22 | 105 |
| Gross profit | — | — | — | — | — | — | — | — | — | 218 | 374 |
| 96 | 64 | 69 | 71 | 82 | 96 | 124 | 122 | 120 | 180 | 279 | |
| 5 | 11 | 7 | 5 | 2 | 17 | 17 | 18 | 2 | 38 | 96 | |
| OPM % | 5.1% | 14.5% | 8.9% | 6.9% | 2.1% | 15.4% | 12.3% | 12.7% | 1.7% | 15.7% | 19.9% |
| Depreciation | — | — | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 6 | 11 |
| Interest | 5 | 1 | 0 | 1 | 1 | 2 | 3 | 4 | 6 | 10 | 8 |
| 2 | 1 | 2 | 6 | 4 | 3 | 6 | 10 | 12 | 14 | 9 | |
| Profit before tax | 21 | 10 | 7 | 9 | 2 | 18 | 19 | 22 | 5 | 36 | 87 |
| Tax | 7 | 3 | 3 | 2 | 1 | 5 | 5 | 6 | 1 | 10 | 23 |
| Tax % | 34.9% | 32.7% | 48.9% | 23.8% | 55.7% | 29.6% | 28.9% | 29.3% | 25.5% | 26.7% | 26.1% |
| 14 | 7 | 4 | 7 | 1 | 13 | 13 | 16 | 4 | 26 | 64 | |
| PAT margin % | 13.3% | 9% | 4.8% | 9.2% | 1.3% | 11.2% | 9.3% | 11.2% | 3% | 11% | 13.3% |
| EPS (₹) | 27.1 | 13.4 | 7.3 | 14.1 | 2.2 | 22.2 | 13.2 | 15.6 | 3.4 | 18.2 | 53.8 |
| EPS adjusted (₹) | — | — | — | — | — | 12.7 | 13.2 | 15.1 | 3.1 | 22.1 | 43.9 |
| 28.8% | 37.4% | 68.9% | 42.6% | 114.7% | 31.6% | 64.5% | 44.9% | 29.1% | 22% | 30.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 12 | 12 | 15 |
| Reserves | — | 61 | 75 | 151 | 174 | 322 |
| Minority interest | — | — | — | 0 | — | — |
| — | 33 | 47 | 41 | 69 | 107 | |
| — | 19 | 15 | 15 | 36 | 81 | |
| Total equity & liabilities | — | 123 | 147 | 219 | 291 | 526 |
| 5 | 7 | 10 | 11 | 39 | 86 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | — | 40 | 37 | 35 | 43 | 118 |
| — | 77 | 100 | 173 | 209 | 322 | |
| Total assets | — | 123 | 147 | 219 | 291 | 526 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -6 | 14 | 11 | 8 | -3 | 3 | -18 | 37 | |
| 17 | -15 | -15 | -3 | -3 | -64 | 21 | -157 | |
| -9 | -4 | 4 | -5 | 6 | 61 | -3 | 122 | |
| Net cash flow | 2 | -5 | 0 | -0 | 0 | 0 | 0 | 2 |
| Free cash flow | -7 | 14 | — | 7 | -7 | 3 | -18 | -63 |
| CFO / Operating profit % | -119.4% | 130.1% | 61.7% | 45.6% | -16.3% | 158.7% | -49.2% | 38.8% |