Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	29	20	11	151	219	93	73	33	34	51
COGS	-29	—	-9	-117	-186	87	68	31	33	49
Gross profit	—	—	—	—	—	6	5	2	1	2
	59	20	20	266	399	4	2	3	2	1
Operating profit (EBITDA)	-0	0	-0	3	6	3	3	-1	-1	0
OPM %	-1.2%	2.2%	-1.4%	1.8%	2.9%	2.7%	4.8%	-3.4%	-2.2%	0.7%
Depreciation	0	—	0	0	0	0	0	0	0	0
Interest	1	1	1	2	4	3	3	2	2	2
	—	—	1	1	1	2	1	3	3	2
Profit before tax	0	0	0	2	3	1	1	-0	0	0
Tax	—	—	—	1	1	0	0	0	0	0
Tax %	—	—	—	33.8%	28%	24.2%	31.8%	0%	3.3%	39.3%
	0	0	0	1	2	1	1	-0	0	0
PAT margin %	0.7%	1.2%	0.2%	0.7%	1%	0.8%	0.8%	-1.3%	0.9%	0.4%
EPS (₹)	0.2	—	0	1	1.3	0.7	0.5	-0.2	0.1	0.1
EPS adjusted (₹)	—	—	—	—	—	0.7	0.3	-0.2	0.1	0.1
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity capital	10	20	20	20	25
Reserves	19	25	24	24	29
Minority interest	—	—	—	—	0
	31	33	18	17	13
	8	11	2	2	5
Total equity & liabilities	67	89	64	63	72
	0	0	0	0	0
CWIP	—	—	—	—	—
Investments	19	20	20	20	20
	48	68	44	43	52
Total assets	67	89	64	63	72

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-3	-8	6	3	-10
	6	-6	12	-2	7
	-2	15	-18	-3	3
Net cash flow	1	1	-1	-2	0
Free cash flow	-3	-8	6	3	-10
CFO / Operating profit %	-114%	-219.5%	—	—	—