Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 229 | 260 | 110 | 305 | 465 | 791 | |
| COGS | 0 | 0 | 0 | -0 | 0 | -0 |
| 173 | 194 | 128 | 262 | 393 | 692 | |
| 55 | 66 | -18 | 43 | 72 | 99 | |
| OPM % | 24.3% | 25.5% | -16.5% | 14.2% | 15.6% | 12.5% |
| Depreciation | 23 | 28 | 22 | 17 | 18 | 19 |
| Interest | 1 | 1 | 2 | 2 | 4 | 11 |
| -7 | 3 | -2 | 4 | 5 | -1 | |
| Profit before tax | 25 | 41 | -45 | 29 | 56 | 69 |
| Tax | 2 | 2 | -0 | 3 | 14 | 17 |
| Tax % | 7.9% | 4.6% | -0.3% | 10.9% | 24.9% | 24.7% |
| 23 | 39 | -44 | 26 | 42 | 52 | |
| PAT margin % | 9.9% | 14.9% | -40.4% | 8.4% | 9.1% | 6.6% |
| EPS (₹) | 6 | 10.3 | -11.8 | 6.6 | 9.8 | 11.4 |
| EPS adjusted (₹) | 6 | 10.3 | -11.8 | 6.3 | 9.4 | 11.4 |
| 0% | 0% | — | 0% | 10.2% | 10.9% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 38 | 38 | 38 | 38 | 41 | 45 | 45 |
| Reserves | — | 166 | 204 | 162 | 237 | 354 | 449 |
| Minority interest | — | 0 | — | 0 | 0 | 0 | 1 |
| — | 2 | 7 | 19 | 21 | 24 | 158 | |
| — | 142 | 89 | 78 | 85 | 170 | 265 | |
| Total equity & liabilities | — | 348 | 338 | 297 | 384 | 592 | 918 |
| 90 | 132 | 112 | 96 | 112 | 115 | 115 | |
| CWIP | — | — | — | — | 1 | 3 | 46 |
| Investments | — | 0 | 6 | 20 | 12 | 33 | 12 |
| — | 216 | 220 | 181 | 260 | 441 | 746 | |
| Total assets | — | 348 | 338 | 297 | 384 | 592 | 918 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -7 | 48 | -3 | -50 | -11 | 53 | |
| -32 | -50 | -19 | -7 | -58 | -159 | |
| 1 | 6 | 10 | 50 | 81 | 124 | |
| Net cash flow | -38 | 4 | -12 | -7 | 12 | 17 |
| Free cash flow | -43 | 6 | -4 | -50 | -30 | -8 |
| CFO / Operating profit % | -12.3% | 72.5% | — | -119.5% | -16.2% | 55.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Oil and Gas | 632.68 | 101.96 | 0 | 0 |
| Mineral and other energy services | 158.37 | 31.6 | 0 | 0 |
₹ crore by fiscal year