| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 2 | 2 | 2 | 2 | |
| COGS | 0 | 0 | 0 | 1 | 0 |
| Gross profit | — | — | — | 2 | — |
| 0 | 1 | 0 | 1 | 1 | |
| 1 | 1 | 1 | 1 | 1 | |
| OPM % | 77.2% | 71.6% | 69.9% | 35.2% | 60.3% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | -0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Tax % | -72.7% | -6.3% | -66.7% | -131.6% | -43.8% |
| 0 | 0 | 0 | 0 | 0 | |
| PAT margin % | 11.7% | 9.3% | 9.2% | 2.8% | 12.9% |
| EPS (₹) | 0.5 | 0.5 | 0.4 | 0.2 | 0.7 |
| EPS adjusted (₹) | 0.5 | 0.5 | 0.4 | 0.2 | 0.7 |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | — | 23 | 23 | 23 | 23 | 23 |
| — | 8 | 8 | 8 | 7 | 7 | |
| — | 2 | 2 | 1 | 1 | 1 | |
| Total equity & liabilities | — | 36 | 35 | 35 | 34 | 35 |
| 35 | 35 | 34 | 34 | 34 | 34 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 |
| — | 1 | 1 | 1 | 0 | 0 | |
| Total assets | — | 36 | 35 | 35 | 34 | 35 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 1 | 1 | 1 | 2 | |
| 0 | 0 | — | — | -1 | |
| -2 | -1 | -1 | -1 | -1 | |
| Net cash flow | -0 | 0 | — | — | -0 |
| Free cash flow | — | 1 | — | — | 1 |
| CFO / Operating profit % | 133.6% | 108.4% | 121.9% | 130.7% | 140.7% |