| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 2 | 22 | 3 | 8 | 2 | 1 | 2 | 2 | 2 | |
| COGS | — | -20 | — | — | 1 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | 1 | — | — | — | — |
| 3 | 43 | 7 | 14 | 4 | 4 | 1 | 1 | 1 | |
| -1 | -1 | -5 | -6 | -3 | -3 | 1 | 1 | 1 | |
| OPM % | -51.8% | -2.8% | -166.1% | -74% | -196.8% | -298.2% | 32.7% | 39.4% | 34.3% |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 15 | 3 | 3 | 8 | 3 | 2 | 2 | |
| Profit before tax | 1 | 0 | 10 | -4 | -0 | 5 | 3 | 3 | 3 |
| Tax | -0 | -0 | 2 | 0 | -0 | 0 | 1 | 1 | 1 |
| Tax % | -20.7% | -43.6% | 21.9% | 4% | -8.6% | 3.4% | 29.2% | 25.8% | 24.6% |
| 1 | 1 | 8 | -4 | -0 | 5 | 2 | 2 | 2 | |
| PAT margin % | 60.2% | 2.5% | 271.8% | -44.9% | -19.6% | 427.8% | 142.1% | 127.8% | 97.6% |
| EPS (₹) | 0.8 | 0.5 | 6 | -2.9 | -0.3 | 3.7 | 1.8 | 1.8 | 1.6 |
| EPS adjusted (₹) | — | — | — | — | -0.3 | 3.7 | 1.8 | 1.8 | 1.6 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 |
| Reserves | 44 | 49 | 68 | 71 | 73 |
| 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 0 | |
| Total equity & liabilities | 57 | -0 | 81 | 83 | 85 |
| 5 | 1 | 0 | 0 | 0 | |
| CWIP | 1 | 0 | 0 | 0 | 0 |
| Investments | 9 | 5 | 32 | 36 | 42 |
| 43 | 55 | 49 | 47 | 43 | |
| Total assets | 57 | 61 | 81 | 83 | 85 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -1 | 19 | 9 | -5 | -4 | |
| 3 | 1 | -11 | 3 | 5 | |
| -2 | 0 | -0 | -0 | -0 | |
| Net cash flow | 0 | 20 | -2 | -2 | 1 |
| Free cash flow | -1 | 18 | 9 | -5 | -4 |
| CFO / Operating profit % | — | — | — | -653.5% | -614.1% |