Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 7 | 11 | 18 | 4 | |
| Interest | 0 | 0 | 1 | 8 |
| Expenses | 2 | 4 | 5 | 63 |
| Financing profit | 5 | 6 | 13 | -67 |
| Financing margin % | 73.6% | 61.2% | 68.5% | -1,572.4% |
| Other income | 0 | 1 | 0 | 0 |
| Depreciation | — | — | — | — |
| Profit before tax | 5 | 8 | 13 | -67 |
| Tax | 2 | 2 | 2 | -15 |
| Tax % | 35.5% | 25.8% | 16.1% | -22.8% |
| PAT | 4 | 6 | 11 | -51 |
| EPS (₹) | — | — | — | — |
| EPS adjusted (₹) | 3 | 5 | 9 | -15.5 |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 33 |
| Reserves | 40 | 45 | 56 | 407 |
| Borrowings | 10 | 0 | 25 | 1 |
| 1 | 2 | 2 | 2 | |
| Total equity & liabilities | 62 | 59 | 95 | 443 |
| 0 | 0 | 0 | 1 | |
| CWIP | — | — | — | — |
| Investments | 43 | 37 | 94 | 341 |
| 19 | 22 | 1 | 102 | |
| Total assets | 62 | 59 | 95 | 443 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Cash from operations | -12 | 10 | -25 | -390 |
| 0 | -0 | 0 | -1 | |
| Cash from financing | 10 | -10 | 25 | 399 |
| Net cash flow | -2 | -0 | 0 | 8 |
| Free cash flow | -12 | 10 | -26 | -390 |
| CFO / Operating profit % | -234.2% | 149.5% | -186.5% | — |