| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 21 | 35 | 59 | |
| 18 | 32 | 53 | |
| Operating profit (EBITDA) | 3 | 4 | 6 |
| OPM % | 12.2% | 10.4% | 10.3% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 |
| 0 | 1 | 0 | |
| Profit before tax | 2 | 3 | 5 |
| Tax | 1 | 1 | 1 |
| Tax % | 34.3% | 23.2% | 27% |
| 1 | 3 | 3 | |
| PAT margin % | 6.3% | 7.4% | 5.8% |
| EPS (₹) | 3.5 | 6 | 0.7 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 22 | 30 | 36 | |
| Total equity & liabilities | 22 | 30 | 36 |
| Fixed assets | — | 1 | 1 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 22 | 29 | 35 | |
| Total assets | 22 | 30 | 36 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -1 | -3 | 7 | |
| -0 | -5 | 0 | |
| 2 | 6 | -2 | |
| Net cash flow | 1 | -1 | 6 |
| Free cash flow | -1 | -7 | 7 |
| CFO / Operating profit % | -43.1% | -72.1% | 123.1% |