Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	284	283	415	505	426	562	535
COGS	175	159	262	383	305	371	359
Gross profit	108	124	153	122	121	191	176
	74	75	117	117	103	135	127
	34	50	37	5	18	56	50
OPM %	12.1%	17.5%	8.8%	1.1%	4.3%	10%	9.3%
Depreciation	8	9	12	15	16	19	19
Interest	4	2	5	14	13	16	12
	1	5	1	6	28	4	7
Profit before tax	23	44	21	-18	18	25	26
Tax	0	12	6	1	2	8	8
Tax %	1.9%	26.8%	29.8%	4.1%	12.7%	32.5%	30.4%
	23	32	15	-18	16	17	18
PAT margin %	8.1%	11.3%	3.5%	-3.7%	3.7%	3%	3.3%
EPS (₹)	18.6	26.3	16.1	-9.8	17	16.8	15.9
EPS adjusted (₹)	18.6	26.8	16.1	-9.9	17	16.8	15.9
	16.1%	13.3%	3.1%	—	2.9%	8.9%	9.4%
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	12	12	12	12	12	12	12
Reserves	189	215	230	207	224	243	260
Minority interest	14	47	42	41	30	27	26
	16	50	87	180	197	165	141
	46	65	98	107	112	143	164
Total equity & liabilities	278	389	470	547	575	590	603
	109	176	199	275	306	305	292
CWIP	11	9	0	25	11	0	0
Investments	13	2	1	1	1	0	2
	145	203	269	245	257	284	309
Total assets	278	389	470	547	575	590	603

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
PIGMENTS	429.18	33.84	639.29	252.24	387.05	8.74
API	113	3.96

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7	9	34	8	58	43
	-59	-38	-81	-12	-5	-7
	50	28	47	4	-49	-38
Net cash flow	-2	-0	0	-0	3	-2
Free cash flow	-89	-19	2	-46	52	38
CFO / Operating profit %	14.3%	24.8%	636.6%	42.7%	103.1%	86.8%