Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,683	2,683	2,914	2,645	2,434	3,173	4,019	4,357	4,594	4,990
COGS	933	933	924	850	842	916	1,383	1,642	1,678	1,483
Gross profit	1,751	1,751	1,990	1,795	1,593	2,257	2,636	2,714	2,916	3,507
	1,279	1,279	1,471	1,349	1,135	1,482	1,825	1,968	2,148	2,589
	472	472	519	446	457	775	811	746	769	918
OPM %	17.6%	17.6%	17.8%	16.9%	18.8%	24.4%	20.2%	17.1%	16.7%	18.4%
Depreciation	95	95	119	137	132	160	160	177	192	285
Interest	124	124	135	146	143	121	105	136	128	204
	15	15	15	8	23	16	16	9	64	29
Profit before tax	269	269	280	171	205	511	563	443	513	459
Tax	93	93	92	19	74	168	202	118	145	114
Tax %	34.6%	34.6%	32.9%	11.4%	36.2%	32.9%	35.8%	26.6%	28.4%	24.8%
	176	176	188	151	131	343	362	325	367	345
PAT margin %	6.6%	6.6%	6.5%	5.7%	5.4%	10.8%	9%	7.5%	8%	6.9%
EPS (₹)	7.3	7.3	7.8	6.3	5.5	14.2	15	13.5	15.3	13.8
EPS adjusted (₹)	7.3	7.3	7.8	6.3	5.5	14.2	15	13.5	15.3	13.5
	13.7%	20.5%	12.8%	15.8%	18.3%	14.1%	13.3%	14.8%	13.1%	14.5%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	24	24	24	24	24	24	24	24	24	24	25
Reserves	257	765	1,085	1,191	1,278	1,415	1,738	2,050	2,329	2,645	3,907
Minority interest	—	—	—	—	—	—	—	—	—	—	2
	1,053	1,046	1,267	1,424	1,388	1,255	1,203	1,353	1,879	2,530	2,059
	937	848	932	1,049	1,173	1,078	811	1,152	1,268	1,590	1,779
Total equity & liabilities	2,272	2,684	3,308	3,689	3,863	3,773	3,777	4,580	5,500	6,790	7,772
	1,064	1,427	1,853	1,953	1,690	2,219	2,322	2,014	2,201	3,563	4,079
CWIP	41	65	113	453	489	262	91	235	826	562	445
Investments	19	22	46	48	56	69	85	492	499	531	531
	1,147	1,171	1,295	1,236	1,629	1,223	1,279	1,840	1,974	2,133	2,718
Total assets	2,272	2,684	3,308	3,689	3,863	3,773	3,777	4,580	5,500	6,790	7,772

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Automotive Glass	3,382.97	367.14	3,395.91	848.63	2,547.28	14.41
Float Glass	1,753.95	246.55

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	230	418	449	424	293	516	614	418	661	723	502
	-124	-190	-448	-512	-214	-93	-79	-320	-924	-1,191	-665
	-100	-249	-1	91	-93	-382	-479	999	1,511	458	245
Net cash flow	—	-21	1	—	-14	42	56	1,097	1,249	-11	82
Free cash flow	105	218	—	-89	66	412	512	93	-240	-545	-165
CFO / Operating profit %	—	89.3%	96%	82.8%	67.2%	115.4%	80.4%	52.6%	89.6%	94.3%	54.7%