Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| 137 | 84 | |
| Interest | 3 | 2 |
| Expenses | 134 | 74 |
| Financing profit | 0 | 8 |
| Financing margin % | 0.3% | 9.1% |
| Other income | 1 | 1 |
| Depreciation | 0 | 0 |
| Profit before tax | 1 | 8 |
| Tax | 0 | 1 |
| Tax % | 21.7% | 10.6% |
| PAT | 1 | 8 |
| EPS (₹) | 0.7 | 6.4 |
| EPS adjusted (₹) | 0.7 | 6.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| Equity capital | 12 | 12 | 12 |
| Reserves | — | 24 | 31 |
| Minority interest | — | 17 | 21 |
| — | 28 | 31 | |
| — | 3 | 5 | |
| Total equity & liabilities | — | 83 | 99 |
| 2 | 2 | 2 | |
| CWIP | — | — | — |
| Investments | — | 30 | 39 |
| — | 51 | 58 | |
| Total assets | — | 83 | 99 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 14 | 17 | 11 | 26 | 46 | |
| 2 | -3 | 1 | -6 | -12 | |
| -8 | 0 | 7 | 2 | -8 | |
| Net cash flow | 8 | 14 | — | — | — |
| Free cash flow | 14 | 17 | — | — | — |
| CFO / Operating profit % | 422.9% | 165.5% | — | — | — |