Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3,866 | 2,201 | 3,056 | 4,421 | 4,259 | 4,620 | 5,266 | |
| COGS | 2,131 | 1,287 | 1,710 | 2,292 | 2,037 | 2,150 | 2,403 |
| Gross profit | 1,735 | 914 | 1,346 | 2,129 | 2,222 | 2,470 | 2,864 |
| 1,504 | 921 | 1,166 | 1,677 | 1,711 | 1,868 | 2,159 | |
| 231 | -7 | 180 | 453 | 511 | 602 | 705 | |
| OPM % | 6% | -0.3% | 5.9% | 10.2% | 12% | 13% | 13.4% |
| Depreciation | 438 | 303 | 233 | 239 | 230 | 256 | 290 |
| Interest | 289 | 225 | 124 | 138 | 144 | 156 | 170 |
| -1 | -20 | -66 | 52 | 58 | 33 | 16 | |
| Profit before tax | -496 | -554 | -243 | 127 | 194 | 224 | 261 |
| Tax | -97 | 42 | -6 | 40 | 57 | 191 | 77 |
| Tax % | -19.6% | 7.6% | -2.4% | 31.6% | 29.5% | 85.3% | 29.6% |
| -399 | -596 | -237 | 87 | 137 | 33 | 184 | |
| PAT margin % | -10.3% | -27.1% | -7.8% | 2% | 3.2% | 0.7% | 3.5% |
| EPS (₹) | -68.4 | -62.9 | 0.6 | 2.8 | 6.1 | -2.7 | 9.2 |
| EPS adjusted (₹) | -68.3 | -54.7 | -20.2 | 6.6 | 6.1 | -2.7 | 9.2 |
| — | — | 0% | 36.1% | 20.6% | — | 17.4% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 | 23 | 23 | 42 | 53 | 53 | 53 | 53 | 53 |
| Reserves | 1,037 | 1,106 | 574 | 480 | 697 | 857 | 950 | 904 | 890 |
| Minority interest | 87 | 91 | 88 | 69 | 100 | 183 | 189 | 207 | 217 |
| 671 | 791 | 1,210 | 903 | 461 | 598 | 466 | 390 | 531 | |
| 1,358 | 1,513 | 2,538 | 2,206 | 1,955 | 1,982 | 1,948 | 2,255 | 2,524 | |
| Total equity & liabilities | 3,176 | 3,524 | 4,433 | 3,701 | 3,267 | 3,672 | 3,607 | 3,809 | 4,216 |
| 421 | 426 | 389 | 1,045 | 661 | 865 | 896 | 1,008 | 1,080 | |
| CWIP | 1 | 6 | 1 | 0 | 0 | 2 | 1 | 1 | 4 |
| Investments | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 2,754 | 3,092 | 4,042 | 2,656 | 2,605 | 2,805 | 2,710 | 2,800 | 3,132 | |
| Total assets | 3,176 | 3,524 | 4,433 | 3,701 | 3,267 | 3,672 | 3,607 | 3,809 | 4,216 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -78 | 175 | 206 | -77 | 300 | 317 | 434 | 530 | 404 | |
| -149 | -150 | -118 | -40 | -9 | -29 | 32 | -75 | -98 | |
| 226 | -46 | -85 | 111 | -209 | -198 | -491 | -456 | -406 | |
| Net cash flow | -1 | -21 | 3 | -6 | 82 | 91 | -25 | -2 | -100 |
| Free cash flow | -248 | 20 | 76 | -119 | 284 | 254 | 352 | 434 | 295 |
| CFO / Operating profit % | — | — | 89% | — | 166.6% | 70.1% | 85% | 88% | 57.4% |