Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 468 | 682 | 846 | 932 | |
| 353 | 451 | 534 | 553 | |
| 115 | 231 | 311 | 380 | |
| OPM % | 24.6% | 33.8% | 36.8% | 40.7% |
| Depreciation | 15 | 20 | 25 | 26 |
| Interest | 49 | 97 | 147 | 184 |
| 1 | 1 | 1 | 2 | |
| Profit before tax | 51 | 115 | 140 | 172 |
| Tax | 13 | 38 | 37 | 42 |
| Tax % | 26% | 33% | 26.2% | 24.7% |
| 38 | 77 | 104 | 129 | |
| PAT margin % | 8.1% | 11.3% | 12.3% | 13.9% |
| EPS (₹) | 9.4 | 19 | 23.4 | 24.1 |
| EPS adjusted (₹) | — | — | — | 20.6 |
| 0% | 0% | 0% | 20.7% | |
| Annual report | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 20 | 22 | 22 | 31 |
| Reserves | 245 | 370 | 482 | 1,317 |
| 133 | 254 | 145 | 831 | |
| 1,231 | 1,938 | 2,716 | 4,920 | |
| Total equity & liabilities | 1,629 | 2,585 | 3,365 | 7,099 |
| 32 | 38 | 50 | 78 | |
| CWIP | — | — | — | — |
| Investments | 9 | 3 | 7 | 33 |
| 1,588 | 2,544 | 3,309 | 6,989 | |
| Total assets | 1,629 | 2,585 | 3,365 | 7,099 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 15 | 187 | 674 | 725 | |
| -137 | -599 | -577 | -1,146 | |
| 108 | 419 | -112 | 462 | |
| Net cash flow | -13 | 6 | -16 | 41 |
| Free cash flow | — | — | 658 | 708 |
| CFO / Operating profit % | 13.2% | 81.1% | 216.5% | 191% |