Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	53	35	34	22	52	34	109	149	243	201
COGS	2	7	23	9	27	19	54	59	112	91
Gross profit	51	28	11	13	26	14	54	90	131	109
	15	22	26	20	17	22	31	43	43	45
	36	5	-14	-8	8	-7	24	46	88	65
OPM %	68%	15.4%	-41.9%	-35.4%	15.9%	-21.8%	21.6%	31.2%	36.3%	32.2%
Depreciation	2	4	4	4	5	5	7	8	7	8
Interest	—	—	1	1	1	1	1	0	0	0
	5	2	2	2	3	2	2	3	5	9
Profit before tax	39	3	-17	-10	6	-11	18	41	86	65
Tax	5	3	-0	-0	-1	-2	6	11	23	18
Tax %	12.1%	94.8%	-1.1%	-2.5%	-22.2%	-15.8%	32%	27.9%	26.7%	27.1%
	35	0	-17	-10	7	-9	12	29	63	47
PAT margin %	65%	0.5%	-49.2%	-46.4%	13%	-27.5%	11.3%	19.7%	25.9%	23.6%
EPS (₹)	—	—	—	—	4.6	-6.6	8.5	19.6	41.8	31.4
EPS adjusted (₹)	29.1	0.2	-14.2	-7.1	4.6	-6.6	8.1	19.6	41.8	31.4
	—	—	—	—	0%	—	11.7%	10.2%	9.6%	15.9%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	12	12	12	12	14	14	14	15	15	15	15
Reserves	58	60	86	66	62	70	61	83	112	173	219
Minority interest	—	1	2	2	2	2	2	2	2	2	2
	0	0	0	0	4	4	3	2	0	0	0
	16	13	6	7	10	8	8	19	16	18	20
Total equity & liabilities	86	86	106	87	92	99	89	121	145	208	256
	16	16	26	23	26	25	27	37	33	33	31
CWIP	0	0	1	1	9	11	12	0	2	1	0
Investments	15	16	29	17	15	9	1	1	5	50	82
	55	55	49	46	42	55	48	84	106	124	142
Total assets	86	86	106	87	92	99	89	121	145	208	256

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Hightech Products	163.61	60.29	66.38	7.2	59.18	101.88
Green Products	36.9	12.69

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	27	17	5	-10	3	1	3	9	51	119	43
	-6	-12	-13	14	-24	2	15	-6	7	-41	-26
	-7	-2	-6	-2	12	-2	3	28	4	3	-7
Net cash flow	14	2	-14	2	-8	2	21	31	63	82	10
Free cash flow	21	4	2	-11	-15	-4	-5	5	41	113	39
CFO / Operating profit %	—	46.1%	93.8%	—	—	11.4%	—	38.2%	110.5%	135%	66.7%