Loading page…
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 37 | 26 | 15 | 24 | 37 | 119 | 163 | 208 | 200 | |
| Interest | — | 0 | 1 | 0 | 0 | 0 | 6 | 6 | 5 | 6 |
| Expenses | 23 | 37 | 29 | 16 | 22 | 36 | 111 | 152 | 188 | 189 |
| Financing profit | — | -0 | -4 | -2 | 2 | 1 | 2 | 4 | 15 | 5 |
| Financing margin % | — | -0.7% | -17.1% | -11.1% | 9% | 2.3% | 1.6% | 2.6% | 7% | 2.6% |
| Other income | — | — | — | — | 0 | 0 | 0 | 2 | 0 | 2 |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 1 | 2 | 1 |
| Profit before tax | 1 | -0 | 1 | 0 | 2 | 1 | 2 | 5 | 13 | 6 |
| Tax | — | — | — | — | 1 | 0 | 1 | 1 | 4 | 1 |
| Tax % | — | — | — | — | 26.4% | 26.6% | 28.6% | 24.1% | 30.8% | 13.6% |
| PAT | 1 | -0 | 0 | 0 | 2 | 1 | 2 | 4 | 9 | 5 |
| EPS (₹) | 0.3 | -1.3 | 0 | 0 | 0.5 | 0.5 | 0.5 | 1.3 | 3.7 | 2.2 |
| EPS adjusted (₹) | — | — | — | 0.1 | 0.5 | 0.2 | 0.5 | 1.3 | 3.7 | 2.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 30 | 30 | 30 | 30 | 30 | 24 | 24 |
| Reserves | 22 | 23 | 24 | 26 | 29 | 31 | 36 |
| 8 | 1 | 0 | 37 | 73 | 60 | 84 | |
| 1 | 1 | 1 | 14 | 6 | 26 | 13 | |
| Total equity & liabilities | 61 | 55 | 55 | 107 | 138 | 141 | 157 |
| 1 | 1 | 1 | 1 | 5 | 3 | 2 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 4 | 9 | 10 | 23 | 0 |
| 59 | 54 | 50 | 97 | 123 | 115 | 155 | |
| Total assets | 61 | 55 | 55 | 107 | 138 | 141 | 157 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| 1 | 0 | -3 | 21 | -4 | 31 | -12 | |
| 3 | 5 | 2 | -52 | -8 | -13 | -4 | |
| -0 | -7 | -1 | 31 | 30 | -27 | 16 | |
| Net cash flow | 4 | — | -3 | -0 | 18 | -9 | 1 |
| Free cash flow | — | — | — | — | — | — | — |
| CFO / Operating profit % | — | 2.6% | -381.3% | 261.2% | -36.9% | 154% | -108.2% |