Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 212 | 191 | 234 | 424 | 661 | 730 | 646 | |
| Interest | 88 | 77 | 89 | 172 | 265 | 239 | 205 |
| Expenses | 73 | 103 | 99 | 126 | 167 | 420 | 361 |
| Financing profit | 51 | 10 | 45 | 126 | 229 | 71 | 79 |
| Financing margin % | 24.1% | 5.4% | 19.4% | 29.8% | 34.7% | 9.7% | 12.2% |
| Other income | 4 | 2 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 54 | 12 | 46 | 125 | 228 | 69 | 77 |
| Tax | 12 | 1 | 14 | 31 | 55 | 17 | 21 |
| Tax % | 22.8% | 9.8% | 30.3% | 24.9% | 23.9% | 24.6% | 26.8% |
| PAT | 42 | 11 | 32 | 94 | 174 | 52 | 57 |
| EPS (₹) | 55.8 | 12.5 | 37.4 | 110.5 | 195 | 49.7 | 53.9 |
| EPS adjusted (₹) | 49.1 | 12.5 | 37.4 | 110.5 | 165.6 | 49.6 | 53.9 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 10 | 10 | 11 |
| Reserves | 164 | 178 | 204 | 357 | 802 | 864 | 923 |
| 698 | 721 | 990 | 1,604 | 1,725 | 1,232 | 1,776 | |
| 26 | 32 | 39 | 68 | 97 | 121 | 89 | |
| Total equity & liabilities | 896 | 940 | 1,241 | 2,038 | 2,635 | 2,227 | 2,798 |
| 4 | — | 4 | 5 | 6 | 31 | 32 | |
| CWIP | — | — | — | 0 | 0 | 0 | 3 |
| Investments | 3 | 3 | 6 | 19 | 7 | 39 | 92 |
| 889 | 937 | 1,232 | 2,014 | 2,622 | 2,157 | 2,671 | |
| Total assets | 896 | 940 | 1,241 | 2,038 | 2,635 | 2,227 | 2,798 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -221 | -76 | 6 | -281 | -713 | -302 | 493 | -476 | |
| -1 | 2 | 2 | -2 | -13 | 18 | -49 | -50 | |
| 252 | 94 | 22 | 270 | 676 | 376 | -495 | 546 | |
| Net cash flow | 30 | 20 | 30 | -12 | -49 | 92 | -51 | 20 |
| Free cash flow | -223 | -77 | 5 | -282 | -715 | -305 | 467 | -480 |
| CFO / Operating profit % | — | -54.7% | 6.7% | -208.1% | -239.2% | -61.1% | 158.9% | -167.5% |