Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 635 | 683 | 816 | |
| COGS | 429 | 419 | 564 |
| Gross profit | 206 | 264 | 252 |
| 38 | 58 | 63 | |
| 167 | 206 | 189 | |
| OPM % | 26.4% | 30.2% | 23.2% |
| Depreciation | 1 | 5 | 10 |
| Interest | 3 | 2 | 1 |
| 1 | 12 | -170 | |
| Profit before tax | 165 | 211 | 8 |
| Tax | 42 | 54 | 3 |
| Tax % | 25.6% | 25.8% | 33% |
| 123 | 157 | 5 | |
| PAT margin % | 19.4% | 23% | 0.7% |
| EPS (₹) | 8.1 | 9.3 | 0.3 |
| EPS adjusted (₹) | 8.1 | 8.5 | 0.3 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 2 | 152 | 186 | 186 |
| Reserves | — | 171 | 698 | 697 |
| Minority interest | — | 0 | 0 | — |
| — | 69 | 113 | 98 | |
| — | 182 | 253 | 147 | |
| Total equity & liabilities | — | 575 | 1,251 | 1,127 |
| 4 | 14 | 17 | 39 | |
| CWIP | — | — | 0 | 5 |
| Investments | — | 18 | 138 | 74 |
| — | 543 | 1,095 | 1,010 | |
| Total assets | — | 575 | 1,251 | 1,127 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 102 | -218 | -119 | |
| -12 | -229 | 145 | |
| -83 | 445 | -24 | |
| Net cash flow | 7 | -2 | 2 |
| Free cash flow | 90 | -227 | -151 |
| CFO / Operating profit % | 60.8% | -105.7% | -63.1% |