| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 101 |
| COGS | 77 |
| Gross profit | 24 |
| 15 | |
| 9 | |
| OPM % | 9% |
| Depreciation | 1 |
| Interest | 3 |
| 1 | |
| Profit before tax | 6 |
| Tax | 1 |
| Tax % | 16.7% |
| PAT | 5 |
| PAT margin % | 4.7% |
| EPS (₹) | 3.4 |
| EPS adjusted (₹) | 2.4 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 20 |
| Reserves | 35 |
| 31 | |
| 26 | |
| Total equity & liabilities | 111 |
| 17 | |
| CWIP | 2 |
| Investments | 3 |
| 88 | |
| Total assets | 111 |
| ₹ Cr | Mar 2026 |
|---|---|
| -14 | |
| -6 | |
| 21 | |
| Net cash flow | 0 |
| Free cash flow | -17 |
| CFO / Operating profit % | -157.1% |