Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	65	124	105	68	59	105	151	75	112	121	91
COGS	-35	-79	-50	40	41	84	89	32	62	44	27
Gross profit	—	—	—	28	18	22	62	43	51	77	63
	80	159	135	16	13	9	18	24	31	55	37
	20	44	21	12	5	12	45	19	20	22	27
OPM %	31.2%	35.3%	19.6%	17.5%	7.8%	11.8%	29.7%	26%	17.8%	18.5%	29.5%
Depreciation	—	—	1	1	1	1	0	0	0	1	1
Interest	3	7	6	12	8	10	2	7	1	5	26
	5	2	2	3	2	2	3	6	6	3	1
Profit before tax	22	39	16	2	-1	4	46	18	24	20	2
Tax	7	13	5	-0	-0	-0	6	-0	1	0	0
Tax %	31.9%	34%	34.6%	-4.3%	-1.4%	-1%	13.2%	-0.3%	6.1%	2.1%	5.8%
	15	25	10	2	-1	4	40	18	23	19	1
PAT margin %	23.3%	20.6%	9.8%	3.6%	-2.4%	3.7%	26.5%	24.7%	20.4%	16.1%	1.6%
EPS (₹)	3.2	6.2	2.5	0.6	-0.3	1	9.7	4.5	5.6	4.7	0.3
EPS adjusted (₹)	—	6.2	2.5	—	-0.3	1	9.7	4.5	4.5	3.9	0.3
	28%	16.2%	19.9%	84.7%	—	0%	0%	11.1%	21.5%	31.7%	73.5%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	41	41	41	41	41	41	51	51	43
Reserves	55	77	—	77	117	135	158	176	211
	62	78	—	19	7	98	212	322	451
	95	82	—	89	94	93	75	149	175
Total equity & liabilities	254	278	—	226	259	367	495	697	880
	3	2	3	2	2	2	2	42	43
CWIP	—	—	—	—	—	0	0	3	20
Investments	0	0	—	3	3	3	3	8	8
	251	275	—	221	254	363	491	644	809
Total assets	254	278	—	226	259	367	495	697	880

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	86	8	-88	-129	-131	-48
	2	2	6	6	-21	-18
	-87	-14	84	122	153	62
Net cash flow	1	-3	2	-1	1	-4
Free cash flow	86	7	-88	-129	-131	-67
CFO / Operating profit %	690.4%	17.1%	-454.5%	-644.8%	-584.4%	-178.8%