Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 116 | 170 | 138 | 235 | 247 | 206 | |
| 68 | 97 | 88 | 128 | 154 | 139 | |
| 48 | 73 | 50 | 107 | 93 | 67 | |
| OPM % | 41.2% | 42.8% | 36.2% | 45.6% | 37.6% | 32.4% |
| Depreciation | 1 | 1 | 2 | 2 | 3 | 3 |
| Interest | 3 | 6 | 9 | 13 | 20 | 22 |
| 1 | -0 | 1 | 0 | 7 | 0 | |
| Profit before tax | 44 | 65 | 39 | 93 | 77 | 42 |
| Tax | 9 | 15 | 10 | 22 | 19 | 10 |
| Tax % | 20.7% | 22.8% | 26.1% | 23.9% | 24% | 24.8% |
| 35 | 50 | 29 | 71 | 59 | 31 | |
| PAT margin % | 30% | 29.7% | 21.2% | 30% | 23.7% | 15.3% |
| EPS (₹) | 16.7 | 24.2 | 2.8 | 6.8 | 5.6 | 2.9 |
| EPS adjusted (₹) | 3.3 | 4.8 | 2.8 | 6.8 | 5.6 | 2.9 |
| 6% | 3.7% | 14.3% | 7.4% | 8.9% | 17.4% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 11 |
| Reserves | 172 | 218 | 246 | 312 | 374 | 430 |
| Minority interest | — | — | — | — | 0 | — |
| 56 | 82 | 60 | 99 | 96 | 239 | |
| 223 | 268 | 206 | 359 | 307 | 418 | |
| Total equity & liabilities | 461 | 579 | 522 | 780 | 787 | 1,098 |
| 18 | 10 | 14 | 15 | 29 | 29 | |
| CWIP | — | — | 0 | 0 | 0 | — |
| Investments | 18 | 28 | 19 | 15 | 24 | 36 |
| 425 | 541 | 489 | 751 | 735 | 1,033 | |
| Total assets | 461 | 579 | 522 | 780 | 787 | 1,098 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -32 | -17 | 15 | -30 | 32 | -122 | |
| -7 | 12 | -0 | 6 | -21 | -22 | |
| 10 | 18 | -32 | 27 | -14 | 153 | |
| Net cash flow | -28 | 13 | -17 | 4 | -4 | 9 |
| Free cash flow | -32 | -17 | 15 | -33 | 15 | -126 |
| CFO / Operating profit % | -66.7% | -24.3% | 29.7% | -28.2% | 33.9% | -183.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Broking & Related Activities | 202.58 | 59.08 | 1,085.79 | 643.1 | 442.69 | 13.35 |
| Financing Activities | 5.52 | 4.38 |
| 29 |
| 14.11 |
| 14.89 |
| 29.42 |
₹ crore by fiscal year