Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 41 | 63 | |
| 35 | 49 | |
| Operating profit (EBITDA) | 6 | 14 |
| OPM % | 13.8% | 22.2% |
| Depreciation | 2 | 3 |
| Interest | 0 | 0 |
| 2 | 2 | |
| Profit before tax | 6 | 12 |
| Tax | 1 | 3 |
| Tax % | 22.1% | 27% |
| 4 | 9 | |
| PAT margin % | 11% | 14.4% |
| EPS (₹) | 7.3 | 15 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| Other liabilities | 43 | 57 |
| Total equity & liabilities | 43 | 57 |
| Fixed assets | 7 | 10 |
| CWIP | — | — |
| Investments | 10 | 10 |
| 27 | 38 | |
| Total assets | 43 | 57 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 6 | 10 | |
| -17 | -13 | |
| -1 | -1 | |
| Net cash flow | -12 | -3 |
| Free cash flow | -3 | -3 |
| CFO / Operating profit % | 105.7% | 73.7% |