Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 535 | 616 | 618 | |
| COGS | 446 | 517 | 511 |
| Gross profit | 89 | 99 | 107 |
| 59 | 63 | 61 | |
| 30 | 36 | 46 | |
| OPM % | 5.7% | 5.9% | 7.5% |
| Depreciation | 4 | 4 | 5 |
| Interest | 19 | 20 | 19 |
| 2 | 2 | 1 | |
| Profit before tax | 10 | 14 | 24 |
| Tax | 2 | 5 | 8 |
| Tax % | 15.4% | 36.4% | 34.8% |
| 8 | 9 | 15 | |
| PAT margin % | 1.5% | 1.5% | 2.5% |
| EPS (₹) | 0.5 | 0.5 | 0.9 |
| EPS adjusted (₹) | 0.5 | 0.5 | 0.9 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 16 | 17 | 17 |
| Reserves | 80 | 140 | 153 |
| Minority interest | — | — | 0 |
| 120 | 117 | 129 | |
| 69 | 71 | 72 | |
| Total equity & liabilities | 285 | 344 | 371 |
| 66 | 64 | 74 | |
| CWIP | 0 | 4 | 0 |
| Investments | 0 | 0 | 0 |
| 220 | 277 | 297 | |
| Total assets | 285 | 344 | 371 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 5 | -21 | 22 | |
| -4 | -8 | -15 | |
| -8 | 30 | -8 | |
| Net cash flow | -7 | 0 | -0 |
| Free cash flow | 1 | -23 | 11 |
| CFO / Operating profit % | 15.4% | -58.4% | 48.7% |