| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 31 | 34 | 32 | 17 | 13 | 14 | 13 | 14 | 23 | |
| COGS | — | — | -13 | 7 | 6 | 5 | 6 | 5 | 10 |
| Gross profit | — | — | — | 9 | 7 | 9 | 6 | 8 | 12 |
| 27 | 31 | 40 | 7 | 7 | 8 | 8 | 7 | 9 | |
| 4 | 4 | 5 | 2 | -0 | 1 | -2 | 1 | 3 | |
| OPM % | 12% | 11.3% | 15.2% | 11.6% | -2.5% | 4.7% | -13.8% | 8.8% | 13% |
| Depreciation | — | — | 2 | 3 | 2 | 1 | 1 | 1 | 1 |
| Interest | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 |
| 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | |
| Profit before tax | 1 | 2 | 1 | 3 | -3 | -1 | -3 | 0 | 2 |
| Tax | — | — | — | 0 | 0 | 0 | -0 | 0 | 0 |
| Tax % | — | — | — | 0% | 0% | 0% | -0.4% | 0% | 0% |
| 2 | 2 | 0 | 3 | -3 | -1 | -3 | 0 | 2 | |
| PAT margin % | 7.6% | 4.5% | 1.5% | 15.8% | -22.3% | -8.2% | -19.8% | 2.3% | 7.2% |
| EPS (₹) | 4.5 | 2.9 | 0.9 | 5 | -5.4 | -2.1 | 1 | 0.7 | 1.5 |
| EPS adjusted (₹) | — | — | — | 4.5 | -4.9 | -2 | -4.3 | 0.5 | 1.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 | 12 |
| Reserves | -10 | -6 | -9 | -8 | -11 | -10 | 4 |
| Minority interest | — | — | — | 0 | 0 | — | — |
| 26 | 20 | 18 | 21 | 21 | 23 | 7 | |
| 8 | 6 | 6 | 3 | 4 | 3 | 3 | |
| Total equity & liabilities | 30 | 26 | 21 | 21 | 20 | 22 | 26 |
| 21 | 16 | 14 | 13 | 13 | 14 | 16 | |
| CWIP | — | — | — | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 10 | 9 | 6 | 8 | 7 | 7 | 10 | |
| Total assets | 30 | 26 | 21 | 21 | 20 | 22 | 26 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 3 | 0 | -1 | 0 | 1 | |
| 1 | 0 | 0 | -2 | -4 | |
| -3 | -1 | 0 | 1 | 2 | |
| Net cash flow | 0 | -0 | 0 | 0 | 0 |
| Free cash flow | 2 | 0 | -1 | -1 | -3 |
| CFO / Operating profit % | — | 43.3% | — | 39.5% | 41% |