| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 25 |
| COGS | 17 |
| Gross profit | 8 |
| 9 | |
| -1 | |
| OPM % | -2.2% |
| Depreciation | 0 |
| Interest | 1 |
| 6 | |
| Profit before tax | 5 |
| Tax | 1 |
| Tax % | 15.9% |
| PAT | 4 |
| PAT margin % | 15.2% |
| EPS (₹) | 4.9 |
| EPS adjusted (₹) | 4.6 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 9 |
| Reserves | 30 |
| 5 | |
| 8 | |
| Total equity & liabilities | 52 |
| 11 | |
| CWIP | — |
| Investments | 0 |
| 41 | |
| Total assets | 52 |
| ₹ Cr | Mar 2026 |
|---|---|
| -10 | |
| -10 | |
| 21 | |
| Net cash flow | 1 |
| Free cash flow | -20 |
| CFO / Operating profit % | — |