Loading page…
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 3 | 4 | 5 | 5 | 1 | |
| COGS | 2 | 2 | 2 | 3 | 3 | 2 |
| Gross profit | 1 | 1 | 1 | 2 | 2 | -0 |
| 1 | 1 | 1 | 1 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | -2 | |
| OPM % | 0% | 6.6% | 8% | 5.6% | 0.2% | -170.3% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | -2 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 14.3% | 25% | 25.9% | 21.2% | 28.6% | 1% |
| 0 | 0 | 0 | 0 | 0 | -2 | |
| PAT margin % | 2.5% | 3.6% | 5.8% | 5.4% | 1.1% | -164.4% |
| EPS (₹) | 0.6 | 0.7 | 0.8 | 0.9 | 0.2 | -5.9 |
| EPS adjusted (₹) | 0.6 | 0.5 | 0.8 | 0.8 | 0.2 | -5.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 3 | 3 | 3 | 3 | 3 |
| Reserves | — | 1 | 2 | 2 | 4 | 4 | 2 |
| Minority interest | — | — | — | 0 | — | — | — |
| — | 1 | 0 | 0 | 0 | 1 | 0 | |
| — | 1 | 0 | 0 | 1 | 0 | 0 | |
| Total equity & liabilities | — | 3 | 5 | 5 | 8 | 8 | 5 |
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 2 | 4 | 4 | 7 | 7 | 5 | |
| Total assets | — | 3 | 5 | 5 | 8 | 8 | 5 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | 0 | -1 | 0 | -1 | -3 | |
| -0 | -0 | -0 | -1 | 0 | 1 | |
| 0 | 2 | -0 | 2 | 1 | -1 | |
| Net cash flow | -0 | 2 | -1 | 2 | -0 | -3 |
| Free cash flow | -0 | -0 | -1 | -1 | -1 | -3 |
| CFO / Operating profit % | — | 45.5% | -220.7% | 114.8% | — | — |