Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 801 | 662 | 624 | 430 | 455 | |
| COGS | 124 | 100 | 84 | 78 | 68 |
| Gross profit | 677 | 562 | 540 | 352 | 387 |
| 533 | 540 | 512 | 372 | 354 | |
| 144 | 21 | 29 | -20 | 34 | |
| OPM % | 18% | 3.2% | 4.6% | -4.6% | 7.4% |
| Depreciation | 58 | 54 | 48 | 46 | 34 |
| Interest | 30 | 34 | 32 | 33 | 31 |
| 3 | 3 | 1 | 2 | 2 | |
| Profit before tax | 59 | -64 | -50 | -97 | -30 |
| Tax | 17 | -6 | -11 | -16 | -3 |
| Tax % | 28.6% | -8.8% | -22% | -16.2% | -11.7% |
| 42 | -59 | -39 | -81 | -26 | |
| PAT margin % | 5.2% | -8.8% | -6.3% | -18.9% | -5.8% |
| EPS (₹) | 16.4 | -22.4 | -13.3 | -27.5 | -9.8 |
| EPS adjusted (₹) | 16.4 | -19.8 | -13.3 | -27.5 | -9.8 |
| 18.3% | — | — | — | — | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 29 | 29 | 29 | 29 |
| Reserves | — | 293 | 304 | 265 | 184 | 340 |
| Minority interest | — | 3 | 3 | 3 | 2 | 76 |
| — | 501 | 436 | 426 | 463 | 277 | |
| — | 294 | 268 | 277 | 264 | 192 | |
| Total equity & liabilities | — | 1,117 | 1,041 | 1,001 | 943 | 915 |
| 203 | 923 | 881 | 846 | 811 | 791 | |
| CWIP | — | 1 | 1 | 3 | 7 | 1 |
| Investments | — | 1 | 1 | 1 | 1 | 0 |
| — | 191 | 158 | 151 | 125 | 123 | |
| Total assets | — | 1,117 | 1,041 | 1,001 | 943 | 915 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 99 | 21 | 53 | 10 | -29 | |
| -512 | -14 | -12 | -15 | 245 | |
| 410 | -19 | -38 | 3 | -216 | |
| Net cash flow | -4 | -12 | 2 | -2 | 0 |
| Free cash flow | 92 | 7 | 38 | -4 | -37 |
| CFO / Operating profit % | 68.4% | 96.8% | 182.7% | — | -85.5% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Cement | 455.21 | 0.83 | 849.86 | 467.79 | 382.07 | 0.22 |
| Power | 24.68 | 0 |
| 64.72 |
| 1.99 |
| 62.73 |
| 0 |
₹ crore by fiscal year