Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5,939	5,939	7,964	7,462	6,388	9,320	14,352	16,153	18,581	22,902
COGS	4,495	4,495	6,336	5,751	4,800	7,208	10,709	12,540	14,739	18,091
Gross profit	1,444	1,444	1,628	1,711	1,588	2,112	3,643	3,613	3,842	4,811
	1,036	1,036	1,160	1,235	1,172	1,564	2,416	2,091	2,295	2,935
	408	408	468	476	415	548	1,227	1,522	1,547	1,876
OPM %	6.9%	6.9%	5.9%	6.4%	6.5%	5.9%	8.6%	9.4%	8.3%	8.2%
Depreciation	56	56	67	87	93	98	104	116	132	161
Interest	140	140	200	228	136	141	306	387	409	437
	11	11	15	8	22	32	37	86	99	32
Profit before tax	223	223	216	169	208	342	855	1,106	1,106	1,310
Tax	78	78	80	34	48	85	217	281	284	333
Tax %	35%	35%	37.1%	20.2%	22.9%	24.9%	25.4%	25.4%	25.7%	25.4%
	145	145	136	135	161	257	638	825	821	977
PAT margin %	2.4%	2.4%	1.7%	1.8%	2.5%	2.8%	4.4%	5.1%	4.4%	4.3%
EPS (₹)	37.8	37.8	35.6	35.3	41.9	67.1	166.6	212.1	204.5	243.2
EPS adjusted (₹)	37.8	37.8	35.6	35.3	41.9	92	166.6	205.4	204.5	243.2
	26.4%	25.1%	26.7%	26.9%	22.7%	22.4%	24%	24%	24.9%	24.7%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	37	38	38	38	38	38	38	38	40	40	40
Reserves	14	998	1,070	1,164	—	1,361	1,677	2,198	3,836	4,463	5,353
Minority interest	661	—	—	—	—	—	—	—	—	—	—
	481	277	332	218	—	264	253	304	406	470	841
	1,839	2,205	2,829	3,601	—	3,335	4,639	5,677	5,334	6,290	7,477
Total equity & liabilities	3,031	3,518	4,269	5,021	—	4,999	6,608	8,218	9,616	11,264	13,711
	383	574	649	709	885	878	881	950	1,193	1,540	1,717
CWIP	—	27	19	103	—	29	38	99	121	128	539
Investments	6	119	0	187	—	60	31	54	11	219	44
	2,643	2,798	3,602	4,022	—	4,032	5,657	7,114	8,291	9,376	11,410
Total assets	3,031	3,518	4,269	5,021	—	4,999	6,608	8,218	9,616	11,264	13,711

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Conductor	12,711.95	995.01	6,701.44	3,041.65	3,659.79	27.19
Power / Telecom cables	6,219.51	595.05

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	412	312	225	632	94	324	244	698	-283	1,291	968
	-223	-166	-5	-388	45	-111	-91	-269	-268	-705	-558
	-153	-157	-69	-293	-189	-167	-106	-184	635	-483	-434
Net cash flow	36	-11	152	-49	-49	46	47	245	84	103	-24
Free cash flow	289	143	98	425	-51	268	114	451	-614	781	231
CFO / Operating profit %	—	76.7%	55.2%	135.1%	19.8%	77.9%	44.5%	56.9%	-18.6%	83.4%	51.6%