| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 109 |
| COGS | 88 |
| Gross profit | 22 |
| 8 | |
| Operating profit (EBITDA) | 14 |
| OPM % | 12.9% |
| Depreciation | 1 |
| Interest | 4 |
| 0 | |
| Profit before tax | 10 |
| Tax | 3 |
| Tax % | 28.1% |
| PAT | 7 |
| PAT margin % | 6.4% |
| EPS (₹) | 8.7 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| Other liabilities | 75 |
| Total equity & liabilities | 75 |
| Fixed assets | 7 |
| CWIP | — |
| Investments | 0 |
| 68 | |
| Total assets | 75 |
| ₹ Cr | Mar 2026 |
|---|---|
| -2 | |
| 0 | |
| 3 | |
| Net cash flow | 1 |
| Free cash flow | -2 |
| CFO / Operating profit % | -11.5% |