| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| 112 | 130 | 154 | |
| 101 | 115 | 125 | |
| Operating profit (EBITDA) | 11 | 15 | 29 |
| OPM % | 9.5% | 11.8% | 18.6% |
| Depreciation | 4 | 2 | 2 |
| Interest | 3 | 4 | 4 |
| 3 | 1 | 1 | |
| Profit before tax | 6 | 10 | 24 |
| Tax | 2 | 3 | 7 |
| Tax % | 36.7% | 31.2% | 28.8% |
| 4 | 7 | 17 | |
| PAT margin % | 3.2% | 5.5% | 11.3% |
| EPS (₹) | — | — | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Equity capital | 3 | 3 | 3 |
| Reserves | 42 | 49 | 66 |
| Minority interest | 0 | 0 | — |
| 4 | 2 | 3 | |
| 94 | 94 | 89 | |
| Total equity & liabilities | 142 | 147 | 161 |
| 13 | 14 | 20 | |
| CWIP | 0 | 0 | 0 |
| Investments | — | — | — |
| 129 | 133 | 141 | |
| Total assets | 142 | 147 | 161 |