| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| 961 | 24 | 188 | 409 | 548 | 418 | 757 | 854 | |
| COGS | -1,031 | -227 | 211 | 364 | 435 | 328 | 563 | 714 |
| Gross profit | — | — | -23 | 45 | 113 | 89 | 194 | 140 |
| 2,217 | 500 | 55 | 90 | 93 | 102 | 199 | 203 | |
| -225 | -250 | -79 | -45 | 20 | -13 | -5 | -63 | |
| OPM % | -23.4% | — | -41.8% | -10.9% | 3.7% | -3.1% | -0.7% | -7.4% |
| Depreciation | — | — | 41 | 45 | 51 | 44 | 42 | 35 |
| Interest | 135 | 88 | 62 | 3 | 44 | 19 | 5 | 0 |
| 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Profit before tax | -357 | -295 | -181 | -92 | -75 | -76 | -52 | -99 |
| Tax | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT | -357 | -303 | -181 | -92 | -75 | -76 | -52 | -99 |
| PAT margin % | -37.2% | — | -96.5% | -22.6% | -13.7% | -18.1% | -6.8% | -11.6% |
| EPS (₹) | -27.5 | — | -12.9 | -6.5 | -5.3 | -5.4 | -3.7 | -7 |
| EPS adjusted (₹) | — | — | — | — | — | -5.4 | -3.7 | -7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Equity capital | 141 | 141 | 141 |
| Reserves | -875 | -926 | -1,024 |
| 1,170 | 1,140 | 1,105 | |
| 781 | 865 | 973 | |
| Total equity & liabilities | 1,216 | 1,219 | 1,195 |
| 504 | 461 | 426 | |
| CWIP | 0 | 28 | 47 |
| Investments | 0 | 0 | 0 |
| 712 | 729 | 722 | |
| Total assets | 1,216 | 1,219 | 1,195 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 126 | 60 | 54 | |
| 0 | -28 | -19 | |
| -126 | -32 | -35 | |
| Net cash flow | 0 | -0 | 0 |
| Free cash flow | 126 | 32 | 35 |
| CFO / Operating profit % | — | — | — |