Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 711 | 1,250 | 2,238 | 2,984 | 4,247 | 5,172 | 5,054 | |
| 577 | 835 | 1,370 | 1,702 | 2,550 | 3,158 | 3,145 | |
| 134 | 416 | 867 | 1,282 | 1,696 | 2,015 | 1,909 | |
| OPM % | 18.8% | 33.3% | 38.8% | 43% | 39.9% | 39% | 37.8% |
| Depreciation | — | 17 | 18 | 29 | 49 | 100 | 117 |
| Interest | 49 | 40 | 70 | 90 | 137 | 292 | 436 |
| 32 | 39 | 44 | 18 | 8 | 11 | 18 | |
| Profit before tax | 117 | 398 | 823 | 1,181 | 1,519 | 1,634 | 1,373 |
| Tax | 30 | 108 | 208 | 299 | 385 | 418 | 350 |
| Tax % | 25.9% | 27.1% | 25.3% | 25.4% | 25.4% | 25.6% | 25.5% |
| 87 | 290 | 615 | 882 | 1,133 | 1,216 | 1,023 | |
| PAT margin % | 12.2% | 23.2% | 27.5% | 29.6% | 26.7% | 23.5% | 20.2% |
| EPS (₹) | 12 | 37.8 | 74.5 | 105.9 | 135.1 | 134.9 | 11.3 |
| EPS adjusted (₹) | 1.2 | 3.6 | 7.4 | 10.6 | 13.5 | 13.5 | 11.2 |
| 0% | 0% | 0% | 0% | 0% | 35.6% | — | |
| Annual report | — | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 72 | 82 | 83 | 83 | 84 | 90 | 91 |
| Reserves | 497 | 1,020 | 1,463 | 2,031 | 2,916 | 5,508 | 6,111 |
| Minority interest | — | — | — | — | — | 0 | — |
| 488 | 1,171 | 1,258 | 787 | 2,653 | 3,383 | 7,879 | |
| 1,103 | 2,509 | 4,375 | 4,521 | 7,668 | 7,842 | 9,834 | |
| Total equity & liabilities | 2,159 | 4,782 | 7,178 | 7,423 | 13,321 | 16,823 | 23,915 |
| 93 | 91 | 133 | 167 | 392 | 472 | 407 | |
| CWIP | — | — | — | 62 | 0 | 0 | 0 |
| Investments | 95 | 86 | 86 | 83 | 433 | 435 | 463 |
| 1,971 | 4,605 | 6,958 | 7,111 | 12,496 | 15,916 | 23,045 | |
| Total assets | 2,159 | 4,782 | 7,178 | 7,423 | 13,321 | 16,823 | 23,915 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 622 | -912 | 552 | 716 | -239 | -1,812 | -4,054 | |
| -4 | 2 | -39 | -98 | -553 | -151 | -95 | |
| -445 | 896 | -163 | -907 | 1,448 | 1,766 | 3,660 | |
| Net cash flow | 174 | -14 | 350 | -289 | 656 | -197 | -488 |
| Free cash flow | 610 | -926 | 498 | 621 | -417 | -1,960 | -4,102 |
| CFO / Operating profit % | 466% | -219.2% | 63.6% | 55.8% | -14.1% | -89.9% | -212.4% |