Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 417 | 549 | 724 | 939 | 1,149 | |
| 240 | 310 | 421 | 539 | 667 | |
| 177 | 239 | 304 | 400 | 482 | |
| OPM % | 42.5% | 43.5% | 41.9% | 42.6% | 41.9% |
| Depreciation | 16 | 17 | 19 | 25 | 34 |
| Interest | 2 | 4 | 6 | 12 | 16 |
| 8 | 10 | 28 | 42 | 105 | |
| Profit before tax | 168 | 228 | 306 | 405 | 536 |
| Tax | 41 | 60 | 80 | 104 | 139 |
| Tax % | 24.4% | 26.1% | 26.1% | 25.7% | 25.9% |
| 127 | 169 | 226 | 301 | 397 | |
| PAT margin % | 30.4% | 30.7% | 31.2% | 32% | 34.6% |
| EPS (₹) | 30.5 | 40.5 | 54.1 | 36.2 | 36.2 |
| EPS adjusted (₹) | 7.6 | 10.1 | 13.5 | 18.1 | 23.8 |
| 36.1% | 29.7% | 25.9% | 38.7% | 35.9% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 21 | 21 | 21 | 42 | 42 |
| Reserves | — | 447 | 628 | 632 | 957 |
| Minority interest | — | 12 | 13 | 14 | 14 |
| — | 37 | 8 | 22 | 17 | |
| — | 107 | 210 | 252 | 300 | |
| Total equity & liabilities | — | 624 | 880 | 961 | 1,329 |
| 121 | 136 | 152 | 188 | 191 | |
| CWIP | — | 0 | 1 | 0 | — |
| Investments | — | 106 | 112 | 244 | 265 |
| — | 383 | 614 | 530 | 873 | |
| Total assets | — | 624 | 880 | 961 | 1,329 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -24 | 146 | 84 | 278 | 244 | 281 | |
| 52 | -77 | -43 | -237 | 46 | 64 | |
| -17 | -47 | -64 | -72 | -279 | -142 | |
| Net cash flow | 12 | 22 | -23 | -32 | 11 | 202 |
| Free cash flow | -28 | 143 | 67 | 278 | 208 | 268 |
| CFO / Operating profit % | — | 82.2% | 35.3% | 91.4% | 61% | 58.4% |