| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 41 | 45 | |
| COGS | 12 | 14 |
| Gross profit | 29 | 32 |
| 17 | 19 | |
| Operating profit (EBITDA) | 12 | 13 |
| OPM % | 28.7% | 28.6% |
| Depreciation | 0 | 1 |
| Interest | 0 | 0 |
| 1 | 3 | |
| Profit before tax | 12 | 15 |
| Tax | 1 | 4 |
| Tax % | 9.8% | 25.6% |
| 11 | 11 | |
| PAT margin % | 26.4% | 25.1% |
| EPS (₹) | 0 | 5.7 |
| — | 8.8% | |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 71 | 87 | |
| Total equity & liabilities | 71 | 87 |
| Fixed assets | 1 | 1 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 70 | 86 | |
| Total assets | 71 | 87 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 306 | 6 | 8 | |
| -300 | -46 | 6 | |
| 1 | 41 | -0 | |
| Net cash flow | 6 | 1 | 14 |
| Free cash flow | — | 5 | 7 |
| CFO / Operating profit % | — | 47.7% | 61.6% |