| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,524 | 4,932 | 9,964 | 14,081 | 13,283 | 21,327 | 30,173 | 29,068 | 27,301 | 25,678 | 48,418 | |
| COGS | — | -4,914 | -9,859 | -14,079 | -13,275 | 21,312 | 30,159 | 29,052 | 27,286 | 25,666 | 48,383 |
| Gross profit | — | — | — | — | — | 15 | 14 | 16 | 14 | 12 | 35 |
| 7,521 | 9,839 | 19,820 | 28,168 | 26,556 | 5 | 9 | 12 | 11 | 10 | 11 | |
| 3 | 7 | 4 | -8 | 2 | 10 | 6 | 4 | 4 | 3 | 23 | |
| OPM % | 0% | 0.1% | 0% | -0.1% | 0% | 0.1% | 0% | 0% | 0% | 0% | 0.1% |
| Depreciation | — | 2 | — | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 2 | 6 | 6 | 3 | 5 | 9 | 6 | 6 | 5 | 4 | 13 |
| 2 | 4 | 3 | 12 | 5 | 4 | 2 | 4 | 4 | 5 | 9 | |
| Profit before tax | 0 | 2 | -1 | -0 | 1 | 3 | -0 | 1 | 1 | 2 | 17 |
| Tax | — | — | — | — | 0 | 1 | 0 | 0 | 0 | 0 | 4 |
| Tax % | — | — | — | — | 26.6% | 26.4% | 75% | 18.2% | 12.6% | 22.2% | 24.3% |
| -0 | 2 | -3 | -0 | 0 | 2 | -0 | 1 | 1 | 2 | 13 | |
| PAT margin % | 0% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (₹) | — | — | -0.7 | -0 | — | 0.5 | -0.1 | 0.1 | 0.2 | 0.3 | 2.5 |
| EPS adjusted (₹) | — | 0.3 | -0.7 | -0 | 0.1 | 0.5 | -0.1 | 0.1 | 0.2 | 0.3 | 2.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves | 3 | 2 | 2 | — | 4 | 4 | 5 | 6 | 7 | 20 |
| 46 | 47 | 52 | — | 21 | 81 | 94 | 63 | 38 | 174 | |
| 11 | 20 | 40 | — | 61 | 53 | 68 | 77 | 49 | 52 | |
| Total equity & liabilities | 85 | 94 | 120 | — | 112 | 165 | 193 | 171 | 120 | 272 |
| 36 | 32 | 30 | 29 | 27 | 25 | 25 | 23 | 22 | 24 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 7 | 4 | 2 | — | 3 | 2 | 0 | 0 | 0 | 1 |
| 42 | 58 | 87 | — | 82 | 137 | 168 | 148 | 98 | 246 | |
| Total assets | 85 | 94 | 120 | — | 112 | 165 | 193 | 171 | 120 | 272 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 13 | -15 | 27 | 28 | -36 | -4 | -15 | 5 | -6 | 77 | |
| 0 | 5 | 4 | 3 | 2 | 2 | 5 | 0 | 10 | -38 | |
| -7 | 9 | -26 | -38 | 42 | 1 | 1 | -5 | -4 | -43 | |
| Net cash flow | 5 | -2 | 5 | -7 | 7 | -0 | -9 | 1 | 0 | -4 |
| Free cash flow | — | — | — | — | -36 | -4 | -17 | 5 | -6 | 72 |
| CFO / Operating profit % | 182.1% | -428.7% | — | — | -367.1% | -73.7% | -344.3% | 141.6% | -252.6% | 330.1% |