| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 85 | 13 | 115 | 1 | 26 | 19 | |
| Interest | 2 | 1 | 0 | — | 0 | 0 |
| Expenses | 84 | 12 | 115 | 2 | 27 | 20 |
| Financing profit | -1 | -0 | -0 | — | -1 | -1 |
| Financing margin % | -1.2% | -3.1% | -0.1% | — | -2.7% | -4% |
| Other income | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | 0 | 0 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | -0 |
| Tax % | 16.4% | 15.8% | 7.8% | 18.2% | 20% | -27.9% |
| PAT | 1 | 0 | 1 | 0 | 0 | 1 |
| EPS (₹) | 0.4 | 0.4 | 0.4 | 0 | 0.2 | 0.6 |
| EPS adjusted (₹) | — | — | 0.4 | 0.1 | — | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | 13 | 13 | — | — |
| Reserves | — | — | 135 | 135 | — | — |
| Borrowings | — | — | — | — | — | — |
| 148 | 148 | 0 | 0 | 149 | 150 | |
| Total equity & liabilities | 148 | 148 | 149 | 149 | 149 | 150 |
| — | — | 21 | 22 | 22 | 22 | |
| CWIP | — | — | — | — | — | — |
| Investments | 70 | 115 | 116 | 111 | 110 | 109 |
| 78 | 33 | 33 | 17 | 18 | 18 | |
| Total assets | 148 | 148 | 149 | 149 | 149 | 150 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 2 | -9 | -1 | -1 | -2 | |
| 1 | -45 | 8 | 0 | 1 | 1 | |
| 40 | -4 | 1 | 1 | 1 | 1 | |
| Net cash flow | 47 | -47 | 0 | -0 | 0 | -0 |
| Free cash flow | 6 | 2 | -9 | — | -1 | -3 |
| CFO / Operating profit % | — | 524.1% | — | — | — | — |