| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 21 | |
| COGS | — | — | — | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 10 |
| Gross profit | — | — | — | — | — | — | — | 0 | — | — | 11 |
| — | — | — | 0 | 0 | 4 | 0 | 0 | 3 | 3 | 7 | |
| — | — | — | -0 | -0 | -4 | -0 | -0 | -1 | -1 | 4 | |
| OPM % | — | — | — | -260% | -100% | — | -88.9% | — | -140.2% | -49.5% | 17.2% |
| Depreciation | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 |
| — | — | — | 0 | 0 | 0 | 3 | 0 | 0 | 1 | 3 | |
| Profit before tax | -0 | 0 | -0 | -0 | -0 | -4 | 3 | -0 | -2 | -1 | 2 |
| Tax | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -1 | 1 |
| Tax % | -22.2% | -17.4% | -75% | -323.1% | 0% | 0% | 14.1% | 2.9% | -3.2% | -163.9% | 25.1% |
| — | 1 | 0 | 0 | -0 | -4 | 3 | -0 | -2 | 0 | 2 | |
| PAT margin % | — | — | — | 580% | -100% | — | — | — | -205.9% | 23.2% | 7.5% |
| EPS (₹) | — | 0.6 | 0 | 0.4 | — | -4.3 | 2.6 | -0.4 | -2.1 | -0.4 | 0.6 |
| EPS adjusted (₹) | — | 0.6 | 0 | 0.3 | -0.1 | -4.3 | 2.6 | -0.4 | -1.4 | 0.2 | 0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 15 | 26 | 26 |
| Reserves | -5 | -5 | -5 | -5 | -9 | -6 | -7 | 2 | 23 | 25 |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 12 | 49 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | |
| Total equity & liabilities | 6 | 5 | 5 | 5 | 1 | 4 | 8 | 19 | 61 | 105 |
| — | — | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 26 | |
| CWIP | — | — | — | — | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 5 | 5 | 5 | 1 | 4 | 8 | 17 | 56 | 79 | |
| Total assets | 6 | 5 | 5 | 5 | 1 | 4 | 8 | 19 | 61 | 105 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -0 | 0 | -1 | 0 | 0 | 0 | -4 | -3 | -22 | -22 | |
| 0 | -0 | — | — | 0 | 0 | -0 | -8 | -21 | -14 | |
| 1 | 0 | — | — | 0 | 0 | 4 | 11 | 43 | 36 | |
| Net cash flow | 0 | 0 | — | — | 0 | 0 | 0 | 0 | -0 | -0 |
| Free cash flow | — | — | — | — | 0 | 0 | -4 | -5 | -25 | -47 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | -619.4% |