| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 31 | 38 | 42 | |
| COGS | 22 | 26 | 28 |
| Gross profit | 9 | 12 | 14 |
| 6 | 8 | 10 | |
| Operating profit (EBITDA) | 3 | 4 | 4 |
| OPM % | 10.7% | 10.8% | 9.2% |
| Depreciation | 1 | 1 | 1 |
| Interest | 1 | 0 | 0 |
| 1 | 1 | 1 | |
| Profit before tax | 4 | 4 | 3 |
| Tax | 1 | 1 | 1 |
| Tax % | 24.9% | 22.3% | 27.8% |
| 3 | 3 | 2 | |
| PAT margin % | 8.5% | 8.7% | 5.5% |
| EPS (₹) | 4.1 | 4 | 2.7 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 18 | 30 | 33 | |
| Total equity & liabilities | 18 | 30 | 33 |
| Fixed assets | — | 4 | 4 |
| CWIP | — | — | — |
| Investments | 3 | 7 | 7 |
| 15 | 19 | 23 | |
| Total assets | 18 | 30 | 33 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -1 | -0 | 1 | |
| 0 | -6 | -0 | |
| 0 | 8 | 1 | |
| Net cash flow | 0 | 1 | 2 |
| Free cash flow | -1 | -3 | 0 |
| CFO / Operating profit % | -21% | -7.8% | 30.7% |